IDBD Consolidation on CRESUD`s Financial Statements
Transcripción
IDBD Consolidation on CRESUD`s Financial Statements
IDBD Consolidation Effect Institutional Presentation on Cresud’sMarch Financial Statement 2013 May 2016 1 IDBD Consolidation on CRESUD’s Financial Statements Timeline o On October 11, 2015 the Group controlled by Eduardo S. Elsztain (“IRSA”, “Dolphin Fund” and “IFISA”) took effective control of IDB Development Corp (“IDBD”), and as such CRESUD started consolidating IDBD as from this date. o CRESUD’s IIIQ16 Financial Statements, to be released on May 11, 2016, will consolidate IDBD Results with a three month lag. June 30 2015 September 30 2015 Annual and Last quarter Results (Non consolidation due to lack of control) October 11 2015 Effective Control December 31 2015 March 31 2016 Assets & Liabilities Results IDBD Consolidation IDBD Consolidation Accounting facts o As information is not available on timeline basis, consolidation will be made with a three month lag as permitted by accounting standardS. o The Purchase Price Allocation process is expected to be finalized by June 30, 2016 concurrently with our year-end. 2 IDBD at a Glance Ownership Structure Business Description Largest and most well diversified Conglomerate in Israel Controller of Israel’s largest IFISA Dolphin 31,7% 68,3% telecommunications’, agrochemicals’ and supermarkets’ company. Controller of PBC, leading real estate company in Israel IDBD 73,9% IDB Tourism IDBG 55,0% DIC CLAL Controller of the 2nd insurance company in Israel 76,5% ~ Delisted from Tel Aviv Stock Exchange since March PBC 40,0% ADAMA 50,3% ELRON 41,8% CELLCO M 47,1% SHUFERS AL 31,2016 Investment made by IRSA Amount Amount invested by IRSA in Dolphin ~ USD 515 million 3 3 Balance Sheet Disclosure o Two Businesses o Agricultural (Farmland operations in Argentina, Bolivia and through our subsidiary Brasilagro, in Brazil and Paraguay) o Urban Properties and Investments (IRSA’s operations divided in two different Business Centers: Argentina & Israel) Agricultural Business Cresud S.A.C.I.F.y A. BrasilagroCompanhía Brasileira de Propiedades Agrícolas Futuros y Opciones.Com S.A. Agropecuarias: Acres del Sud S.A. Ombú S.A. Yatay S.A. Yuchán S.A. Agro-Uranga S.A. (ii) Sociedad Anónima Carnes Pampeanas S.A. Cresca S.A. (ii) Urban Properties and Investments IRSA Inversiones y Representaciones Sociedad Anónima Argentina Business Center IRSA Propiedades Comerciales S.A. Nuevas Fronteras S.A. Llao Llao Resorts S.A. New Lipstick LLC (ii) Condor Hospitality Trust (ii) Banco Hipotecario S.A. (ii) Israel Business Center IDB Development Corporation Ltd. IDB Group Investment Inc. IDB Tourism (2009) Ltd. Discount Investment Corporation Ltd. CLAL Insurance Enterprices Ltd. (i) (ii) Property & Building Corp. Shufersal Ltd. (i) Companies not consolidated (registered as equity investees) Adama Agricultural Solutions Ltd. (ii) Cellcom Israel Ltd. Elron Electronic Industries Ltd. 4 Balance Sheet Disclosure o CRESUD Consolidated Figures will be separate by Business as follows… New Exposure of our subsidiary IRSA between Argentina & Israel Business Center Urban Properties & Investments Business Agricultural Business Revenues ................................................................................................ Costs ....................................................................................................... Initial Recognition and changes in the fair value of Biological Assets and agricultural products at point of harvest ................................................. Changes in the net realizable value of agricultural products after harvest Argentina Business Center Israel Business Center Total Subtotal Information to be included this quarter (IIIQ16) Gross Profit ........................................................................................... General and administrative expenses .................................................... Selling expenses ..................................................................................... Other net Operating Results ................................................................... Profit from operations .......................................................................... Income/(Loss) from associates and joint ventures ................................. Segment Profit / (Loss) ......................................................................... Investment Properties ................................................................................. Property, Plant & Equipment....................................................................... Properties for Sale ...................................................................................... Goodwill....................................................................................................... Rights to receive future units from barter transactions ............................... Biological Assets ......................................................................................... Inventaries ................................................................................................... Information included since last quarter (IIQ16) Associates and Joint Ventures ................................................................... Total Assets of the Segment.................................................................... 5 Balance Sheet Disclosure: Segment Information o Segments of CRESUD will look separately between Agricultural and Urban Properties & Investments as follows… AGRICULTURAL SEGMENT CRESUD Agricultural Segment looks the same than before consolidation December 31, 2015 Agriculture Leases & agricultural Grains Cattle Milk Sugarcane services Sales & Land Subtotal Transformation Agro-industrial Others Total Revenues ....................................................................................................... Costs .............................................................................................................. Initial Recognition and changes in the fair value of Biological Assets and agricultural products at point of harvest ......................................................... Changes in the net realizable value of agricultural products after harvest ..... Gross Profit ................................................................................................... General and administrative expenses ............................................................ Selling expenses ............................................................................................ Other net Operating Results ........................................................................... Profit from operations .................................................................................. Income/(Loss) from associates and joint ventures ......................................... Segment Profit / (Loss) ................................................................................ Investment Properties..................................................................................... Property, Plant and Equipment....................................................................... Goodwill .......................................................................................................... Biological Assets ............................................................................................ Inventories ...................................................................................................... Participation in Associates.............................................................................. Total Assets of the Segment ....................................................................... 6 Balance Sheet Disclosure: Segment Information URBAN PROPERTIES AND INVESTMENT SEGMENT Segments of IRSA’s operations from Argentina looks the same than before consolidation December 31, 2015 Argentina Business Center Shopping Centers Revenues .................................................................................... Costs ........................................................................................... Gross/Loss Profit....................................................................... Result on Sales of Investment Properties..................................... G&A ............................................................................................. Sales Expenses ........................................................................... Other Net Operating Result ......................................................... Operating Income ...................................................................... Associates and Joint Venture Results .......................................... Segment Profit/Loss .................................................................. Office and Others Sales & Development Hotels International Financial Operations & Others Total Investment Properties .................................................................. Property, Plant and Equipment .................................................... Properties for sale........................................................................ Goodwill ....................................................................................... Rights to receive future units from barter transactions .................. Inventories ................................................................................... Investments in associates and Joint Ventures .............................. Operating Assets ....................................................................... Israel Business Center Information to be included this quarter (IIIQ16) Information included since last quarter (IIQ16) Real Estate Supermarkets Agrochemicals Telecommunications Insurance Others Total Revenues.............................................. Costs .................................................... Gross Profit \ (Loss) .......................... Segment Profit \ (Loss) ....................... Operating Assets .................................. Operating Liabilites ............................. 7 IDBD Assets & Liabilities Consolidation An accounting effect Assets Liabilities En ARS Billion 130 123 ~ 11x ~ 8x 16 IDBD debt non recourse to IRSA 11 Assets (BV) Debt (IBL) Solares de Santa María – Mix Uses o Research Analysts’ NAV Calculation states that IDBD investment represents ~ 10% of our subsidiary IRSA’s Assets at Market Value and agrees that this consolidation is just an accounting matter 8 Land is our Value Thanks!